INTEGRATED
REPORT
2019

Segments’ data

Capitals:

8. Operating segments

 

Downstream

  • Production
  • Refining and petrochemical sales
  • Power Industry
 

Retail

  • Fuel station activities
 

Ustream

  • Exploration and extraction of mineral resources
 

Corporate functions

  • Management
  • Administration
  • Remaining activities, i.e. reconciling items

Selected accounting principles

Assessments of the operating segments’ financial results and decisions on allocation of resources are performed mainly on the basis of EBITDA. EBITDA is one of a measure of the efficiency of the activity, which is not defined in the IFRS. The ORLEN Group defines EBITDA as net profit/(loss) for the reporting period before taking into account the impact of the income tax, effects of financing activities and depreciation and amortization costs.

Revenues from transactions with external customers and transactions with other segments are carried out on an arm’s length basis.

9. Revenues, costs, financial results, increases in non-current assets

2019

NOTE Downstream Segment Retail
Segment
Upstream Segment Corporate Functions Adjustments Total
External revenues 11.1, 11.2 71,604 38,910 608 81 111,203
Inter-segment revenues 19,099 179 444 (19,722)
Sales revenues  90,703  39,089  608  525  (19,722)  111,203
Operating expenses (86,419) (36,645) (598) (1,522) 19,722 (105,462)
Other operating income 11.9 861 167 122 96 1,246
Other operating expenses 11.10 (1,172) (173) (287) (85) (1,717)
(Loss)/reversal of loss due to impairment of financial instruments 11.12 (10) (7) (24) (41)
Share in profit from investments accounted for using the equity method 12.3 136 136
Profit/(Loss) from operations 4,099 2,431 (155) (1,010) 5,365
Net finance income and costs 11.11 (11)
(Loss)/reversal of loss due to impairment of financial instruments  

 

(2)
Profit before tax 5,352
Tax expense (1,054)
Net profit 4,298
Depreciation and amortisation 11.8 2,380 630 319 168 3,497
EBITDA 6,479 3,061 164 (842) 8,862
Increases in non-current assets, incl.: 4,036 3,365 635 737 8,773
impact of IFRS 16 adoption 1,047 1,974 3 292 3,316

2018

NOTE Downstream Segment Retail
Segment
Upstream Segment Corporate Functions Adjustments Total
External revenues

 

11.1, 11.2 71,663 37,339 605 99 109,706
Inter-segment revenues 18,074 135 431 (18,640)
Sales revenues  89,737  37,474 605  530  (18,640)  109,706
Operating expenses (85,204) (35,139) (570) (1,327) 18,640 (103,600)
Other operating income 11.9 1,593 114 271 172 2,150
Other operating expenses 11.10 (456) (141) (327) (228) (1,152)
(Loss)/reversal of loss due to impairment of financial instruments 11.12 (5) (2) (9) (16)
Share in profit from investments accounted for using the equity method 12.3 127 127
Profit/(Loss) from operations 5,792 2,306 (21) (862) 7,215
Net finance income and costs 11.11 (104)
(Loss)/reversal of loss due to impairment of financial instruments (1)
Profit before tax 7,110
Tax expense (1,506)
Net profit 5,604
Depreciation and amortisation 11.8 1,791 461 308 113 2,673
EBITDA 7,583 2,767 287 (749) 9,888
Increases in non-current assets 2,451 832 740 257 4,280

Increase in non-current assets includes increase of property, plant and equipment, intangible assets, investment property and right-of-use asset together with the capitalisation of borrowing costs and a decrease in received/due penalties for the improper execution of a contract.

Impairment allowances of property, plant and equipment, intangible assets, right-of-use assets, other non-current assets and non-current assets classified as held for sale

NOTE Recognition Reversal
2019 2018 2019 2018
Downstream Segment (63) (154) 6 845
Retail Segment (112) (86) 128 73
Upstream Segment (241) (272) 110 254
Impairment allowances in segments (416) (512) 244 1,172
Corporate Functions (8) (12) 1 56
11.9, 11.10, 12.4 (424) (524) 245 1,228

 

10. Assets by operating segments and by geographical area

10.1 Assets by operating segments

31/12/2019 31/12/2018
Downstream Segment 47,199 46,129
Retail Segment 9,945 6,974
Upstream Segment 4,440 4,175
Segment assets 61,584 57,278
Corporate Functions 9,705 6,914
Adjustments (87) (51)
71,202 64,141

Operating segments include all assets except for financial assets, tax assets and cash. Assets used jointly by the operating segments are allocated based on revenues generated by individual operating segments.

10.2  Non-current assets by geographical area

% share
2019 2018 2019 2018
 Poland 23,082 20,202 60.5% 61.3%
 Germany 1,842 979 4.8% 3.0%
Czech Republic 8,491 7,663 22.3% 23.3%
Lithuania, Latvia, Estonia 1,307 1,110 3.4% 3.4%
Canada 3,413 2,982 9.0% 9.0%
38,134 32,936 100.0% 100.0%

Non-current assets by geographical area as at 31 December 2019 and 31 December 2018 include include property, plant and equipment (note 12.1), intangible assets (note 12.2), investment property (note 12.8), assets due to right-of-use (note 14.2.1)  and perpetual usufruct of land (note 12.8).

Search results